Hilltop Community Bancorp, Inc. Reports Improved
Earnings
October 19, 2012
SUMMIT, N.J.,
Hilltop Community Bancorp, Inc. (the Corporation) (OTCQB: HTBC), the holding company for
Hilltop Community Bank (the Bank or Hilltop), today reported net income of $277,000 ($.10 per common share,
basic and diluted) for the quarter ended September 30, 2012.
This compares with net income of $270,000 ($.09 per common share, basic and diluted) for the third quarter of
2011.
For the first nine months of 2012, the
Corporation earned $731,000 ($.26
per common share, basic and diluted), a 21.4% increase over net income of $602,000 ($.21 per common share,
basic and diluted) for the first nine months of 2011.
Net income for the third quarter and the
first nine months of 2012 benefited from a gain of $165,000
on the sale of a security in the Bank's available for sale portfolio. A number of
community banks have taken advantage of opportunities to realize gains in their securities
portfolios over the past year. On a year to date basis, Hilltop's provision
for loan losses totaled $165,000 compared to $225,000 for the first nine months of the prior year. The Bank's
allowance for loan losses was 1.64% of total loans at September 30,
2012, which compares favorably with Hilltop's peer group of community banks.
Total assets amounted to $170.5 million at September 30, 2012,
an increase of $5.2 million over the level of assets at December 31, 2011. Gross loans increased by $651,000
at September 30, 2012 over the level of loans at the end of
2011.
In a joint statement, Chairman of the
Board Richard D. Wellbrock and President & CEO Mortimer J. O'Shea commented:
"Several positives are evident in our third quarter results. Gross loans increased
compared to the third quarter of 2011 as well as with the year-end numbers. Although loan
growth was minimal, we are seeing a reversal of the decline in loans which was induced by
the reluctance of individuals and businesses to increase borrowings during uncertain
economic periods. We currently have a solid pipeline of commercial loans that will
close in the coming weeks and months. Hilltop's loan quality metrics have been
historically strong in comparison to our peers and we are working our way through the
resolution of the few problem loans that we have in our portfolio. This is evidenced by a
reduction in nonaccrual loans and by the modest amount of charge-offs taken. Bank margins,
generally, are being squeezed in the current low interest rate environment, but Hilltop's
net interest margin remained at a level above 4% for the third quarter, higher than most
of our peers. Deposits are up, despite one of the lowest cost of funds in the State. And,
our tangible book value per common share was $6.83 at September 30, 2012, up from $6.57 at
the end of the prior year's third quarter."
Hilltop Community Bancorp, Inc. is the
parent holding company for Hilltop Community Bank. Hilltop Community Bank is a New Jersey state-chartered commercial bank which commenced
operations in February 2000. The Bank operates as a locally
headquartered, community bank engaged in a general commercial banking business. The Bank
has offices in Summit, Berkeley
Heights and Madison, and administrative offices in New
Providence. The service area includes surrounding communities in Union, Essex, Morris and Somerset Counties.
The foregoing contains
forward-looking statements within the meaning of the private Securities Litigation Reform
Act of 1995. Such statements are not historical facts and include expressions about new
and existing programs and products, relationships, opportunities, technology and market
conditions. Such forward-looking statements involve certain risks and uncertainties. These
include, but are not limited to, the direction of movement in interest rates, the
possibility of disruption in credit markets, successful implementation and integration of
acquisitions, the effects of economic conditions and the impact of legal barriers and
structures. Actual results may differ from such forward-looking statements. The Bank
assumes no obligation for updating any such forward-looking statements at any time.
HILLTOP COMMUNITY
BANCORP, INC. |
Financial Information |
September 30, 2012 |
|
|
|
|
|
|
|
|
|
Consolidated Balance
Sheet |
|
|
|
|
|
|
|
|
|
|
09/30/12 |
|
09/30/11 |
|
12/31/11 |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from
banks |
|
$ 3,219,700 |
|
$ 2,471,900 |
|
$ 2,798,400 |
|
|
Interest-bearing
deposits in banks |
|
9,343,400 |
|
2,831,900 |
|
11,571,400 |
|
|
Federal funds sold |
|
995,000 |
|
993,100 |
|
995,000 |
|
|
Cash and
cash equivalents |
|
13,558,100 |
|
6,296,900 |
|
15,364,800 |
|
|
Investment
securities |
|
44,386,100 |
|
37,455,800 |
|
38,056,500 |
|
|
Loans receivable |
|
109,642,400 |
|
109,208,600 |
|
108,991,200 |
|
|
Allowance for loan
losses |
|
(1,793,100) |
|
(2,185,400) |
|
(2,269,400) |
|
|
Loans
receivable, net |
|
107,849,300 |
|
107,023,200 |
|
106,721,800 |
|
|
Bank premises and
equipment, net |
|
2,573,600 |
|
2,714,800 |
|
2,673,700 |
|
|
Intangible assets |
|
372,900 |
|
372,900 |
|
372,900 |
|
|
Other assets |
|
1,783,600 |
|
2,195,400 |
|
2,141,300 |
|
|
Total assets |
|
$170,523,600 |
|
$156,059,000 |
|
$165,331,000 |
|
|
Liabilities and
Shareholders' Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ 26,532,400 |
|
$ 25,358,200 |
|
$ 29,929,700 |
|
|
Interest-bearing demand |
|
7,210,200 |
|
6,921,700 |
|
8,266,000 |
|
|
Money
market and savings |
|
74,576,900 |
|
58,355,800 |
|
63,153,300 |
|
|
Time
deposits |
|
35,305,500 |
|
36,882,400 |
|
35,652,200 |
|
|
Total deposits |
|
143,625,000 |
|
127,518,100 |
|
137,001,200 |
|
|
Securities sold
under agreements to repurchase |
|
4,477,300 |
|
3,221,400 |
|
3,085,500 |
|
|
Short-term
borrowings |
|
- |
|
4,000,000 |
|
4,000,000 |
|
|
Other liabilities |
|
1,460,200 |
|
1,421,300 |
|
1,115,400 |
|
|
Total liabilities |
|
149,562,500 |
|
136,160,800 |
|
145,202,100 |
|
|
Shareholders'
Equity |
|
|
|
|
|
|
|
|
Common stock |
|
19,051,100 |
|
19,051,100 |
|
19,051,100 |
|
|
Retained earnings |
|
1,342,600 |
|
596,000 |
|
611,400 |
|
|
Treasury stock |
|
(505,000) |
|
(505,000) |
|
(505,000) |
|
|
Accumulated other
comprehensive income |
|
1,072,400 |
|
756,100 |
|
971,400 |
|
|
Total shareholders' equity |
|
20,961,100 |
|
19,898,200 |
|
20,128,900 |
|
|
Total liabilities and shareholders' equity |
|
$170,523,600 |
|
$156,059,000 |
|
$165,331,000 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income
Statement |
|
|
|
|
|
|
|
|
|
|
QTD |
|
YTD |
|
|
09/30/12 |
|
09/30/11 |
|
09/30/12 |
|
09/30/11 |
Interest Income |
|
|
|
|
|
|
|
|
Loans,
including fees |
|
$ 1,491,200 |
|
$ 1,541,900 |
|
$ 4,497,600 |
|
$ 4,544,300 |
Securities- taxable |
|
195,800 |
|
259,900 |
|
634,400 |
|
789,900 |
Securities- tax-exempt |
|
143,800 |
|
116,800 |
|
397,300 |
|
333,400 |
Other |
|
13,900 |
|
5,600 |
|
42,100 |
|
25,500 |
Total interest income |
|
1,844,700 |
|
1,924,200 |
|
5,571,400 |
|
5,693,100 |
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
181,100 |
|
228,600 |
|
594,700 |
|
783,000 |
Capital
lease obligations and other borrowings |
|
14,800 |
|
16,000 |
|
44,800 |
|
74,200 |
Total interest expense |
|
195,900 |
|
244,600 |
|
639,500 |
|
857,200 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
1,648,800 |
|
1,679,600 |
|
4,931,900 |
|
4,835,900 |
|
|
|
|
|
|
|
|
|
Provision for
Loan Losses |
|
130,000 |
|
75,000 |
|
165,000 |
|
225,000 |
Net interest income after provision for |
|
|
|
|
|
|
|
|
loan losses |
|
1,518,800 |
|
1,604,600 |
|
4,766,900 |
|
4,610,900 |
|
|
|
|
|
|
|
|
|
Noninterest
Income |
|
|
|
|
|
|
|
|
OTTI
charges, net |
|
(22,200) |
|
(35,800) |
|
(87,600) |
|
(76,800) |
Service
charges and fees |
|
28,800 |
|
29,400 |
|
83,500 |
|
96,300 |
Gain on
sale of security |
|
165,200 |
|
- |
|
165,200 |
|
- |
Other |
|
40,700 |
|
68,800 |
|
156,800 |
|
219,500 |
Total noninterest income |
|
212,500 |
|
62,400 |
|
317,900 |
|
239,000 |
Noninterest
Expense |
|
|
|
|
|
|
|
|
Salaries
and employee benefits |
|
772,200 |
|
770,700 |
|
2,347,400 |
|
2,300,300 |
Occupancy and equipment |
|
155,500 |
|
155,400 |
|
474,900 |
|
479,400 |
Data
processing related operations |
|
147,200 |
|
156,900 |
|
470,600 |
|
425,800 |
Advertising |
|
26,100 |
|
22,700 |
|
84,400 |
|
71,700 |
Professional fees |
|
44,300 |
|
40,700 |
|
136,200 |
|
125,500 |
FDIC
insurance and assessments |
|
24,800 |
|
2,900 |
|
68,100 |
|
100,200 |
Other
operating |
|
176,500 |
|
130,700 |
|
500,000 |
|
521,900 |
Total noninterest expense |
|
1,346,600 |
|
1,280,000 |
|
4,081,600 |
|
4,024,800 |
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
384,700 |
|
387,000 |
|
1,003,200 |
|
825,100 |
Income Tax
Expense |
|
107,600 |
|
117,400 |
|
272,100 |
|
222,700 |
Net income |
|
$
277,100 |
|
$
269,600 |
|
$
731,100 |
|
$
602,400 |
|
|
|
|
|
|
|
|
|
Net Interest Margin
(tax-equivalent basis) |
|
4.11% |
|
4.63% |
|
4.22% |
|
4.44% |
|
|
|
|
|
|
|
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
Net income per
share- basic |
|
$
0.10 |
|
$
0.09 |
|
$
0.26 |
|
$
0.21 |
Net income per
share- diluted |
|
$
0.10 |
|
$
0.09 |
|
$
0.26 |
|
$
0.21 |
Tangible book value-
period end |
|
|
|
|
|
$
6.83 |
|
$
6.57 |
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
0.63% |
|
0.69% |
|
0.58% |
|
0.51% |
Return on Average Equity |
|
5.24% |
|
5.48% |
|
4.69% |
|
4.22% |
|
|
|
|
|
|
|
|
|
Asset Quality Data: |
|
|
|
|
|
|
|
|
Accruing loans past
due 30 to 89 days |
|
|
|
|
|
$ 860,200 |
|
$
12,300 |
Accruing loans past
due 90 days or more |
|
|
|
|
|
$
- |
|
$
- |
Nonaccrual
loans |
|
|
|
|
|
$ 803,900 |
|
$ 2,007,100 |
Other real estate
owned |
|
|
|
|
|
$
- |
|
$
- |
Net charge-offs |
|
$
279,100 |
|
$
- |
|
$ 641,300 |
|
$
50,400 |
|
|
|
|
|
|
|
|
|
Miscellaneous: |
|
|
|
|
|
|
|
|
Average assets |
|
$173,805,200 |
|
$155,733,100 |
|
$169,639,000 |
|
$157,043,900 |
Average earning
assets |
|
$166,897,000 |
|
$148,961,000 |
|
$162,680,700 |
|
$150,835,200 |
Average deposits |
|
$148,017,500 |
|
$130,916,500 |
|
$143,917,900 |
|
$133,986,600 |
Average
shareholders' equity |
|
$ 21,045,000 |
|
$ 19,518,600 |
|
$ 20,819,400 |
|
$ 19,086,800 |
Common shares
outstanding- period end |
|
|
|
|
|
2,856,399 |
|
2,856,399 |
Back
to Press Releases
|